Ticker · 2 articles

UBER

Every article on this page was built from the company's own filings. The documents they were read from are listed below, so you can check any figure yourself.

Last checked Aug 27, 2026All companies

Figures we worked out for UBER

Not a data feed. Each of these was calculated inside one of the articles above, from the filings listed at the bottom of this page. The arithmetic is shown so you can redo it — and it is re-run every time this site is built.

FigureValueArithmetic
Uber's €14.2bn Delivery Hero bridge: the clock starts 13 Nov
Bridge commitments remaining after the term loan€10.20bn14.2 - 4.0
Share of the bridge termed out on 6 August+28.2%4.0 / 14.2
Days from 16 July 2026 to 13 November 202612015 + 31 + 30 + 31 + 13
Bridge commitments in dollars at the 6 August rate$16.36bn14.2 * 1.1521
Offer price per share in dollars at the 6 August rate$4841.50 * 1.1521
Revolver increase$2.70bn7.7 - 5.0
Revolver increase as a percentage+54.0%7.7 / 5.0 - 1
First-half EBITDA proxy, operating income plus D&A$4,185m3813 + 372
First-half ratio of the EBITDA proxy to interest expense17.81×(3813 + 372) / 235
Annualised EBITDA proxy$8,370m(3813 + 372) * 2
Interest expense permitted at 3.00 to 1.00 on that proxy$2,790m((3813 + 372) * 2) / 3
Headroom over the annualised run rate of interest expense$2,320m((3813 + 372) * 2) / 3 - 235 * 2
Rate on the whole bridge that would consume the headroom+14.2%(((3813 + 372) * 2) / 3 - 235 * 2) / (14.2 * 1.1521 * 1000)
Same ratio with stock-based compensation added back22.16×(3813 + 372 + 1023) / 235
Committed acquisition debt against liquidity at 30 June3.03×(14.2 * 1.1521) / 5.4
Cash, equivalents and short-term investments at 30 June$5,391m4870 + 521

16 figures from 1 article. Totals and industry averages that belong to no single company are not listed here.

Primary sources used

12documents, deduplicated. Links go to the original filing, not to a summary.