NVIDIA earned $59.7bn last quarter. It collected $24.1bn.
NVIDIA's second quarter turned $59,688m of net income into $24,077m of operating cash. The filing names the gap: receivables, inventory and a non-cash mark-up.
5 primary sourcesTicker · 6 articles
Every article on this page was built from the company's own filings. The documents they were read from are listed below, so you can check any figure yourself.
Last checked Aug 27, 2026All companies
NVIDIA's second quarter turned $59,688m of net income into $24,077m of operating cash. The filing names the gap: receivables, inventory and a non-cash mark-up.
5 primary sourcesIn 22 days, four companies raised $52.35bn for AI capacity using five different instruments. Where each one lands on the financial statements is not the same.
6 primary sourcesRevenue fell and inventory rose at 66 large US filers in fiscal 2025. Whether that is a warning depends on how much of the pile is finished goods.
5 primary sourcesA $4.75bn note sale on 17 August takes AMD's long-term debt from $2.35bn to about $7.1bn and adds $240m of annual interest to a company that was barely a borrower.
6 primary sourcesA 17 August filing shows NVIDIA backstopping 4.25 gigawatts of Ohio data-centre leases. If OpenAI cannot pay, NVIDIA covers the shortfall — from 2028, for 20 years.
6 primary sourcesRevenue up 35.7%, net income up 42.3%, guidance raised — and the stock fell 19%. In the 10-K, the biggest customer shrank in dollars and free cash flow vanished.
5 primary sourcesNot a data feed. Each of these was calculated inside one of the articles above, from the filings listed at the bottom of this page. The arithmetic is shown so you can redo it — and it is re-run every time this site is built.
| Figure | Value | Arithmetic |
|---|---|---|
| NVIDIA earned $59.7bn last quarter. It collected $24.1bn. | ||
| Gap between net income and operating cash flow | $35,611m | 59688 - 24077 |
| Operating cash flow per dollar of net income, Q2 | 0.40× | 24077 / 59688 |
| Operating cash flow per dollar of net income, Q1 | 0.86× | 50344 / 58321 |
| Operating cash flow, quarter on quarter | −52.2% | 24077 / 50344 - 1 |
| Free cash flow, quarter on quarter | −56.0% | 21341 / 48554 - 1 |
| Revenue, quarter on quarter | +17.9% | 96221 / 81615 - 1 |
| Cash flow bridge, net income to operating cash flow | $24,077m | 59688 + 2027 + 1127 - 602 - 7771 + 315 - 22346 - 5784 - 5497 + 1915 + 252 + 753 |
| Working capital drain in the quarter | −$30,707m | -22346 - 5784 - 5497 + 1915 + 252 + 753 |
| Receivables build per dollar of sequential revenue growth | 1.53× | 22346 / (96221 - 81615) |
| Days sales outstanding, checked against the balance sheet | 59.64 days | 63059 / 96221 * 91 |
| Accounts receivable growth since 25 January 2026 | +63.9% | 63059 / 38466 - 1 |
| Equity-securities gains as a share of first-half net income | +20.1% | 23707 / 118010 |
| GAAP diluted EPS premium over non-GAAP | +10.8% | 2.46 / 2.22 - 1 |
| Equity holdings, marketable plus non-marketable, 26 July | $93,940m | 42783 + 51157 |
| Equity holdings growth in six months | +167.4% | (42783 + 51157) / (12886 + 22251) - 1 |
| The seven new note tranches sum to the stated total | $25,000m | 3500 + 3500 + 4000 + 3500 + 4000 + 3000 + 3500 |
| Weighted average stated coupon on the new notes, percent | 4.83% | (3500*4.25 + 3500*4.35 + 4000*4.50 + 3500*4.75 + 4000*4.95 + 3000*5.55 + 3500*5.625) / 25000 |
| Annual interest at that coupon, $m | $1,209m | 25000 * 0.048345 |
| Total debt carrying value growth since 25 January | +294.0% | 33366 / 8468 - 1 |
| Supply and capacity commitments, this quarter against last | 2.34× | 279 / 119 |
| Capital returned in the quarter, buybacks plus dividends | $25,779m | 19732 + 6047 |
| October-quarter revenue guidance against the quarter reported | +12.2% | 108000 / 96221 - 1 |
| Inventory rose while sales fell at 66 US companies | ||
| NVIDIA days of inventory, fiscal 2025 | 125 days | 21403000000 / 62475000000 * 365 |
| NVIDIA guaranteed $105 billion of leases. OpenAI is the tenant. | ||
| Guaranty against cash and marketable debt securities | 2.09× | 105000 / 50335 |
| Guaranty against the year to January 2026 revenue | +48.6% | 105000 / 215938 |
| Guaranty against stockholders' equity | +53.7% | 105000 / 195474 |
| NVIDIA market value at the 20 August close | $5,289,188m | 216.85 * 24391 |
| Guaranty against market value | +2.0% | 105000 / (216.85 * 24391) |
| Total capacity if the option is exercised | 8.05 GW | 4.25 + 3.8 |
| Close-to-close reaction on 18 August | −2.3% | 219.74 / 225.01 - 1 |
| Move from before the announcement to 20 August | −3.6% | 216.85 / 225.01 - 1 |
31 figures from 3 articles. Totals and industry averages that belong to no single company are not listed here.
32documents, deduplicated. Links go to the original filing, not to a summary.